Finance

P&L overview, per-stockpile profitability at fully-loaded cost per tonne, and the rolling monthly summary — ex-VAT and inc-VAT.

Revenue (MTD)
7.4%
R 0

vs last week

Cost (MTD)
3.2%
R 0

vs last week

Gross Margin
5.1%
R 0

vs last week

Margin %
1.8%
0.0%

of revenue

vs last week

Revenue, Cost & Margin

Rolling 6 months · R millions

Revenue
Cost
Margin

Cost Breakdown

Month to date · ex-VAT

Coal purchase
Rail freight
Handling
Other

Per-Stockpile P&L

Fully-loaded cost per tonne · purchase + rail + handling + overhead vs realised RBCT price

StockpileTonnes soldPurchase/tRail/tHandling/tOverhead/tLoaded cost/tRealised/tMargin/tGross profit
RB2
RB2 · 5500
96 400R 982R 312R 74R 58R 1 426R 1 742+R 316R 30,5m
Spiral
Wash · Spiral
41 200R 1 024R 318R 96R 63R 1 501R 1 880+R 379R 15,6m
RB3
RB3 · 5000
58 900R 928R 314R 71R 55R 1 368R 1 556+R 188R 11,1m
RB4
RB4 · 4800
17 300R 906R 326R 78R 61R 1 371R 1 318-R 53-R 917k
Blended / Total213 800blended loadedR 1 420R 1 683+R 263R 56,2m

Monthly Summary

Tonnage, revenue, cost and rail activity

Jan112 624 t108 925 t59 271 tR 192,2mR 148,1mR 44,1m10
Feb118 696 t112 900 t59 285 tR 193,6mR 152,5mR 41,1m10
Mar126 251 t119 663 t62 011 tR 201,5mR 165,0mR 36,5m9
Apr134 298 t129 381 t68 649 tR 220,3mR 182,5mR 37,7m10
May139 580 t133 483 t68 233 tR 229,6mR 181,6mR 47,9m11
Jun143 634 t141 052 t72 087 tR 240,8mR 196,4mR 44,4m10

Financial Ledger

26 transactions

Inc-VAT
FIN-3310226 JunCoal purchaseWitbank Bulk Supply22 000 tR 23 051 851R 3 457 778R 26 509 629pending
FIN-3310725 JunHandlingKhanyisa Collieries7 000 tR 433 579R 65 037R 498 616paid
FIN-3311324 JunSaleRichards Bay Coal Terminal13 000 tR 22 158 322R 3 323 748R 25 482 070paid
FIN-3310819 JunRail freightTransnet Freight Rail6 000 tR 1 550 939R 232 641R 1 783 580pending
FIN-3310015 JunRail freightTransnet Freight Rail22 000 tR 5 585 734R 837 860R 6 423 594overdue
FIN-3310513 JunCoal purchaseKhanyisa Collieries9 000 tR 8 110 870R 1 216 631R 9 327 501pending
FIN-3311113 JunHandlingErmelo Mining Co28 000 tR 1 957 653R 293 648R 2 251 301paid
FIN-3310410 JunHandlingKhanyisa Collieries25 000 tR 1 603 987R 240 598R 1 844 585paid
18 of 26